Skip to main content
Free Tool

Mortgage Calculator

See your full mortgage breakdown — monthly payments, amortization schedule, total interest, and payoff timeline.

Home Price$350,000

The total purchase price of the home

Down Payment20%

Percentage of home price paid upfront

Interest Rate6.5%

Your mortgage annual interest rate

Loan Term30 years

Length of the mortgage in years

Property Tax Rate1.2%

Annual property tax as % of home value

Home Insurance$150/mo

Monthly homeowners insurance cost

Extra Monthly Payment$0

Additional amount paid toward principal each month

Monthly Payment
$1,770
Total Interest
$357,125
Total Cost
$637,125
Year-by-Year Breakdown
PrincipalInterest
1
21%$277K
2
22%$274K
3
23%$270K
4
24%$266K
5
25%$262K
6
26%$258K
7
28%$253K
8
29%$248K
9
31%$243K
10
32%$237K
11
34%$231K
12
36%$225K
13
38%$218K
14
40%$211K
15
42%$203K
16
44%$195K
17
47%$186K
18
50%$177K
19
52%$167K
20
55%$156K
21
59%$144K
22
62%$132K
23
66%$119K
24
70%$105K
25
74%$90K
26
79%$75K
27
84%$58K
28
89%$40K
29
94%$21K
30
100%$0
Year-by-Year Breakdown
LabelPrincipalInterest
13,13018,108
23,33917,898
33,56317,675
43,80117,436
54,05617,181
64,32816,910
74,61816,620
84,92716,311
95,25715,981
105,60915,629
115,98415,253
126,38514,852
136,81314,425
147,26913,968
157,75613,482
168,27512,962
178,83012,408
189,42111,817
1910,05211,186
2010,72510,512
2111,4439,794
2212,2109,028
2313,0278,210
2413,9007,338
2514,8316,407
2615,8245,413
2716,8844,354
2818,0153,223
2919,2212,016
3020,508729
For informational purposes only. Actual payments may vary based on lender terms, taxes, insurance, and other factors. PMI auto-cancels at 80% LTV per the Homeowners Protection Act.